Name: Capital Market Publishers India Pvt. Ltd.
Telephone: 91-22-25229720

24 Jul, 15:44 - Indian

SENSEX 80148.88 (-0.35)

Nifty 50 24413.5 (-0.27)

Nifty Bank 51317 (-0.89)

Nifty IT 40115.05 (0.18)

Nifty Midcap 100 56872.75 (1.04)

Nifty Next 50 71844.65 (0.30)

Nifty Pharma 20908.5 (0.74)

Nifty Smallcap 100 18723.5 (1.76)

24 Jul, 15:44 - Global

NIKKEI 225 39154.85 (-1.11)

HANG SENG 17311.05 (-0.91)

DOW JONES 40358.09 (-0.14)

S&P 5555.74 (-0.16)

BSE Code : 517334 | NSE Symbol : MOTHERSON | ISIN : INE775A01035 | Industry : Auto Ancillaries |

Profit and Loss

Particulars (₹ Cr)	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Revenue From Operations	7,355.00	5,416.30	3,669.20	3,985.00	7,581.30
Sale of Products	6,753.40	5,054.90	3,484.40	3,775.90	7,395.90
Sale of Services	468.40	242.10	150.90	165.20	114.80
Income from Investment and Financial Services	0.00	0.00	0.00	0.00	0.00
Income from Insurance Operations	0.00	0.00	0.00	0.00	0.00
Other Operating Revenue	133.20	119.30	33.90	43.90	70.60
Less: Excise Duty / GST	0.00	0.00	0.00	0.00	0.00
Revenue From Operations - Net	7,355.00	5,416.30	3,669.20	3,985.00	7,581.30
Other Income	465.60	639.90	110.40	372.30	186.50
Total Revenue	7,820.60	6,056.20	3,779.60	4,357.30	7,767.80
Changes in Inventories	-90.80	-82.80	-64.90	7.80	-52.20
Cost of Material Consumed	4,564.60	3,383.50	2,179.30	2,225.50	4,200.20
Internally Manufactured Intermediates Consumed	0.00	0.00	0.00	0.00	0.00
Purchases of Stock-in-Trade	149.20	92.00	70.10	98.50	61.90
Employee Benefits	799.50	607.70	502.50	513.40	1,178.50
Total Other Expenses	1,113.00	742.60	541.50	585.20	920.10
Manufacturing / Operating Expenses	422.10	319.10	228.30	243.00	411.90
Administrative and Selling Expenses	440.90	330.40	246.10	275.40	413.60
Other Expenses	250.00	93.10	67.10	66.80	94.60
Finance Costs	144.60	141.10	89.70	24.80	17.60
Depreciation and Amortization	231.30	204.20	198.30	231.30	219.30
Total Expenses	6,911.40	5,088.30	3,516.50	3,686.50	6,545.40
Profit Before Exceptional Items and Tax	909.20	967.90	263.10	670.80	1,222.40
Exceptional Items Before Tax	0.00	-48.10	-19.90	0.00	0.00
Profit Before Extraordinary Items and Tax	909.20	919.80	243.20	670.80	1,222.40
Extraordinary Items Before Tax	0.00	0.00	0.00	0.00	0.00
Other Adjustments Before Tax	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	909.20	919.80	243.20	670.80	1,222.40
Taxation	135.70	120.20	49.10	132.30	408.60
Current Tax	162.30	97.00	60.90	145.30	310.60
MAT Credit Entitlement	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-26.60	23.20	-11.80	-13.00	98.00
Other Tax	0.00	0.00	0.00	0.00	0.00
Adjust for Previous Year	0.00	0.00	0.00	0.00	0.00
Profit After Tax	773.50	799.60	194.10	538.50	813.80
Extraordinary Items After Tax	0.00	0.00	0.00	0.00	0.00
Discontinued Operations After Tax	0.00	364.20	326.60	360.30	0.00
Profit / (Loss) from Discontinuing Operations	0.00	484.60	439.60	490.60	0.00
Tax Expenses of Discontinuing Operations	0.00	-120.40	-113.00	-130.30	0.00
Profit Attributable to Shareholders	773.50	1,163.80	520.70	898.80	813.80
Adjustments to Net Income	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Profit Attributable to Equity Shareholders	773.50	1,163.80	520.70	898.80	813.80
Earning Per Share - Basic	1.14	2.22	1.65	2.85	2.58
Earning Per Share - Diluted	1.14	2.22	1.65	2.85	2.58

Samvardhana Motherson International Ltd

Profit and Loss