Name: Capital Market Publishers India Pvt. Ltd.
Telephone: 91-22-25229720

LOGIN HERE

Cancel

LOGIN HERE

Cancel

BSE Code : 544203 | NSE Symbol : ABDL | ISIN : INE552Z01027 | Industry : Breweries & Distilleries |

Profit and Loss

Particulars (₹ Cr)	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Revenue From Operations	8,072.96	7,668.57	7,105.68	7,196.92	6,378.78
Sale of Products	8,044.90	7,638.44	7,079.00	7,169.88	6,358.66
Sale of Services	0.00	0.00	0.00	0.00	0.00
Income from Investment and Financial Services	0.00	0.00	0.00	0.00	0.00
Income from Insurance Operations	0.00	0.00	0.00	0.00	0.00
Other Operating Revenue	28.06	30.13	26.68	27.04	20.12
Less: Excise Duty / GST	4,553.27	4,340.72	3,959.05	4,511.27	0.00
Revenue From Operations - Net	3,519.69	3,327.85	3,146.63	2,685.65	6,378.78
Other Income	21.44	7.29	12.09	12.23	20.00
Total Revenue	3,541.13	3,335.15	3,158.72	2,697.88	6,398.78
Changes in Inventories	-56.02	25.42	-27.27	-11.13	26.88
Cost of Material Consumed	2,091.40	2,066.84	1,995.69	1,634.97	1,390.44
Internally Manufactured Intermediates Consumed	0.00	0.00	0.00	0.00	0.00
Purchases of Stock-in-Trade	8.07	5.65	5.63	4.86	3.73
Employee Benefits	168.32	175.26	185.55	192.90	171.50
Total Other Expenses	876.36	811.65	801.11	666.59	4,590.71
Manufacturing / Operating Expenses	418.64	376.93	382.33	310.35	111.50
Administrative and Selling Expenses	435.69	409.96	400.43	328.53	4,336.03
Other Expenses	22.02	24.76	18.35	27.71	143.18
Finance Costs	124.91	172.67	134.36	144.20	141.51
Depreciation and Amortization	57.27	55.00	54.39	57.19	58.23
Total Expenses	3,270.31	3,312.49	3,149.44	2,689.58	6,383.00
Profit Before Exceptional Items and Tax	270.82	22.66	9.27	8.30	15.77
Exceptional Items Before Tax	0.00	-4.99	0.00	0.00	0.00
Profit Before Extraordinary Items and Tax	270.82	17.67	9.27	8.30	15.77
Extraordinary Items Before Tax	0.00	0.00	0.00	0.00	0.00
Other Adjustments Before Tax	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	270.82	17.67	9.27	8.30	15.77
Taxation	70.69	10.96	4.34	2.37	10.07
Current Tax	67.53	8.34	1.24	1.34	4.55
MAT Credit Entitlement	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.67	2.70	3.16	2.81	6.70
Other Tax	0.00	0.00	0.00	0.00	0.00
Adjust for Previous Year	5.83	-0.08	-0.06	-1.78	-1.19
Profit After Tax	200.13	6.72	4.94	5.93	5.71
Extraordinary Items After Tax	0.00	0.00	0.00	0.00	0.00
Discontinued Operations After Tax	0.00	0.00	0.00	0.00	0.00
Profit / (Loss) from Discontinuing Operations	0.00	0.00	0.00	0.00	0.00
Tax Expenses of Discontinuing Operations	0.00	0.00	0.00	0.00	0.00
Profit Attributable to Shareholders	200.13	6.72	4.94	5.93	5.71
Adjustments to Net Income	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Profit Attributable to Equity Shareholders	200.13	6.72	4.94	5.93	5.71
Earning Per Share - Basic	7.38	0.28	0.20	0.25	0.24
Earning Per Share - Diluted	7.38	0.28	0.20	0.25	0.24

LOGIN HERE

LOGIN HERE

Allied Blenders & Distillers Ltd

Profit and Loss