Name: Capital Market Publishers India Pvt. Ltd.
Telephone: 91-22-25229720

27 Dec, 12:09 - Indian

SENSEX 78762.98 (0.37)

Nifty 50 23848.400390625 (0.41)

Nifty Bank 51365.3984375 (0.38)

Nifty IT 43567.55078125 (-0.22)

Nifty Midcap 100 56995.05078125 (-0.23)

Nifty Next 50 68883.1484375 (-0.41)

Nifty Pharma 22907.25 (0.86)

Nifty Smallcap 100 18730 (0.01)

27 Dec, 12:09 - Global

NIKKEI 225 40280.94 (1.80)

HANG SENG 20085.39 (-0.06)

S&P 6091.5 (-0.26)

LOGIN HERE

Cancel

BSE Code : 542367 | NSE Symbol : XELPMOC | ISIN : INE01P501012 | Industry : IT - Software |

Balance Sheet

Particulars (₹ Cr)	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Non-Current Assets:
Fixed Assets	2.22	4.03	0.19	0.32	1.12
Property, Plant and Equipments	0.28	0.44	0.19	0.13	0.25
Right-of-Use Assets	1.93	3.58	0.00	0.00	0.67
Intangible Assets	0.00	0.01	0.00	0.01	0.02
Intangible Assets under Development	0.00	0.00	0.00	0.18	0.18
Capital Work in Progress	0.00	0.00	0.02	0.00	0.00
Non-current Investments	58.29	40.43	62.36	47.67	34.94
Investment Properties	0.00	0.00	0.00	0.00	0.00
Investments in Subsidiaries, Associates and Joint venture	3.76	1.59	0.10	0.16	0.12
Investments of Life Insurance Business	0.00	0.00	0.00	0.00	0.00
Investments - Long-term	54.53	38.83	62.26	47.52	34.83
Long-term Loans and Advances	0.81	0.96	0.59	1.42	1.39
Other Non-Current Assets	0.08	0.08	0.10	0.07	0.06
Long-term Loans and Advances and Other Non-Current Assets	0.89	1.04	0.70	1.49	1.46
Biological Assets other than Bearer Plants (Non Current)	0.00	0.00	0.00	0.00	0.00
Loans - Long-term	0.05	0.00	0.00	0.00	0.00
Others Financial Assets - Long-term	0.61	0.58	0.31	0.31	0.31
Current Tax Assets - Long-term	0.00	0.00	0.00	0.00	0.00
Insurance Related Assets (Non Current)	0.00	0.00	0.00	0.00	0.00
Other Non-current Assets (LT)	0.23	0.46	0.39	1.17	1.14
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00
Total Non Current Assets	61.40	45.50	63.27	49.48	37.52
Current Assets:
Inventories	0.00	0.00	0.00	0.00	0.00
Biological Assets other than Bearer Plants (Current)	0.00	0.00	0.00	0.00	0.00
Current Investments	6.71	19.20	26.89	11.55	13.20
Cash and Cash Equivalents	0.51	1.35	11.61	2.88	0.54
Cash and Cash Equivalents	0.51	1.35	11.61	0.78	0.54
Bank Balances Other Than Cash and Cash Equivalents	0.00	0.00	0.00	2.10	0.00
Trade Receivables	1.14	3.34	1.75	2.94	0.99
Short-term Loans and Advances	1.66	1.92	0.51	0.23	0.04
Other Current Assets	3.28	5.24	2.01	2.73	1.29
Short-term Loans and Advances and Other Current Assets	4.94	7.17	2.52	2.96	1.33
Loans - Short-term	0.00	0.00	0.00	0.00	0.00
Others Financial Assets - Short-term	3.27	6.11	2.10	2.83	1.25
Current Tax Assets - Short-term	0.00	0.00	0.00	0.00	0.00
Insurance Related Assets (Current)	0.00	0.00	0.00	0.00	0.00
Other Current Assets (ST)	1.67	1.05	0.42	0.13	0.08
Assets Classified as Held for Sale	0.00	0.00	0.00	0.00	0.00
Total Current Assets	13.30	31.05	42.77	20.33	16.07
TOTAL ASSETS	74.70	76.55	106.04	69.81	53.59
Current Liabilities:
Short term Borrowings	0.00	0.00	0.00	0.00	0.00
Lease Liabilities (Current)	2.02	1.70	0.00	0.00	0.32
Trade Payables	0.21	0.37	0.43	0.16	0.15
Other Current Liabilities	1.69	3.03	2.28	1.29	1.17
Others Financial Liabilities - Short-term	1.07	2.63	1.90	1.15	1.05
Insurance Related Liabilities (Current)	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	0.62	0.40	0.39	0.14	0.13
Liabilities Directly Associated with Assets Classified as Held for Sale	0.00	0.00	0.00	0.00	0.00
Provisions	0.09	0.07	0.04	0.02	0.01
Current Tax Liabilities - Short-term	0.00	0.00	0.00	0.00	0.00
Other Short term Provisions	0.09	0.07	0.04	0.02	0.01
Total Current Liabilities	4.02	5.17	2.76	1.47	1.65
Net Current Asset	9.28	25.88	40.02	18.86	14.42
Non-Current Liabilities:
Long term Borrowings	0.00	0.00	0.00	0.00	0.00
Debt Securities	0.00	0.00	0.00	0.00	0.00
Borrowings	0.00	0.00	0.00	0.00	0.00
Deposits	0.00	0.00	0.00	0.00	0.00
Lease Liabilities (Non Current)	0.19	2.22	0.00	0.00	0.35
Other Long term Liabilities	0.00	0.00	0.00	0.00	0.00
Others Financial Liabilities - Long-term	0.00	0.00	0.00	0.00	0.00
Insurance Related Liabilities (Non Current)	0.00	0.00	0.00	0.00	0.00
Other Non-Current Liabilities	0.00	0.00	0.00	0.00	0.00
Long term Provisions	0.43	0.34	0.23	0.14	0.12
Current Tax Liabilities - Long-term	0.00	0.00	0.00	0.00	0.00
Other Long term Provisions	0.43	0.34	0.23	0.14	0.12
Deferred Tax Liabilities	7.96	4.79	11.00	9.01	6.59
Total Non Current Liabilities	8.58	7.35	11.23	9.15	7.05
Shareholders’ Funds:
Share Capital	14.63	14.53	14.48	13.71	13.71
Equity Capital	14.63	14.53	14.48	13.71	13.71
Preference Capital	0.00	0.00	0.00	0.00	0.00
Unclassified Capital	0.00	0.00	0.00	0.00	0.00
Other Equity	47.47	49.49	77.58	45.48	31.19
Reserves and Surplus	47.39	49.49	77.57	45.48	31.19
Other Equity Components	0.08	0.00	0.01	0.00	0.00
Total Shareholder's Fund	62.10	64.02	92.06	59.18	44.89
Total Equity	62.10	64.02	92.06	59.18	44.89
TOTAL EQUITY AND LIABILITIES	74.70	76.55	106.04	69.81	53.59
Contingent Liabilities and Commitments (to the Extent Not Provided for)	0.00	0.21	0.05	0.02	0.30
Ordinary Shares :
Authorised:
Number of Equity Shares - Authorised	2,50,00,000.00	2,50,00,000.00	2,50,00,000.00	1,50,00,000.00	1,50,00,000.00
Amount of Equity Shares - Authorised	25.00	25.00	25.00	15.00	15.00
Par Value of Authorised Shares	10.00	10.00	10.00	10.00	10.00
Susbcribed & fully Paid up :
Par Value	10.00	10.00	10.00	10.00	10.00
Susbcribed & fully Paid up Shares	1,46,28,413.00	1,45,28,413.00	1,44,78,413.00	1,37,05,298.00	1,37,05,298.00
Susbcribed & fully Paid up CapItal	14.63	14.53	14.48	13.71	13.71

LOGIN HERE

Xelpmoc Design and Tech Ltd

Balance Sheet