Name: Capital Market Publishers India Pvt. Ltd.
Telephone: 91-22-25229720

24 Jul, 10:34 - Indian

SENSEX 80210.98 (-0.27)

Nifty 50 24400.65 (-0.32)

Nifty Bank 51392.75 (-0.74)

Nifty IT 40106.55 (0.15)

Nifty Midcap 100 56656.55 (0.66)

Nifty Next 50 71947.55 (0.44)

Nifty Pharma 20837.25 (0.39)

Nifty Smallcap 100 18607.95 (1.13)

24 Jul, 10:34 - Global

NIKKEI 225 39192.15 (-1.02)

HANG SENG 17342.68 (-0.73)

DOW JONES 40358.09 (-0.14)

S&P 5555.74 (-0.16)

BSE Code : 507205 | NSE Symbol : TI | ISIN : INE133E01013 | Industry : Alcoholic Beverages |

Profit and Loss

Particulars (₹ Cr)	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Revenue From Operations	2,469.23	1,792.06	1,418.36	1,479.18	781.61
Sale of Products	2,460.72	1,788.06	1,416.25	1,476.70	779.51
Sale of Services	0.00	0.00	0.00	0.00	0.00
Income from Investment and Financial Services	0.00	0.00	0.00	0.00	0.00
Income from Insurance Operations	0.00	0.00	0.00	0.00	0.00
Other Operating Revenue	8.51	4.00	2.12	2.48	2.10
Less: Excise Duty / GST	1,304.92	1,008.69	869.61	830.63	292.62
Revenue From Operations - Net	1,164.32	783.37	548.75	648.55	488.99
Other Income	6.40	9.60	11.70	18.65	2.04
Total Revenue	1,170.72	792.97	560.45	667.20	491.04
Changes in Inventories	-17.17	4.43	-13.94	28.58	-23.55
Cost of Material Consumed	633.37	377.98	291.32	320.86	235.55
Internally Manufactured Intermediates Consumed	0.00	0.00	0.00	0.00	0.00
Purchases of Stock-in-Trade	0.00	0.00	0.00	0.00	0.00
Employee Benefits	33.43	20.79	15.55	18.98	23.59
Total Other Expenses	381.03	275.76	199.96	288.92	201.14
Manufacturing / Operating Expenses	79.28	51.59	42.43	37.81	48.89
Administrative and Selling Expenses	272.96	183.53	129.51	130.88	86.11
Other Expenses	28.79	40.63	28.02	120.23	66.14
Finance Costs	40.19	57.76	65.40	125.08	168.19
Depreciation and Amortization	30.84	31.17	31.41	31.19	34.99
Total Expenses	1,101.69	767.90	589.70	813.61	639.91
Profit Before Exceptional Items and Tax	69.03	25.07	-29.25	-146.41	-148.88
Exceptional Items Before Tax	96.85	0.00	0.00	455.18	0.00
Profit Before Extraordinary Items and Tax	165.88	25.07	-29.25	308.77	-148.88
Extraordinary Items Before Tax	0.00	0.00	0.00	0.00	0.00
Other Adjustments Before Tax	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	165.88	25.07	-29.25	308.77	-148.88
Taxation	-0.01	-4.00	-0.46	0.85	0.00
Current Tax	0.00	0.00	0.00	0.00	0.00
MAT Credit Entitlement	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00
Other Tax	0.00	0.00	0.00	0.00	0.00
Adjust for Previous Year	-0.01	-4.00	-0.46	0.85	0.00
Profit After Tax	165.88	29.07	-28.79	307.92	-148.88
Extraordinary Items After Tax	0.00	0.00	0.00	0.00	0.00
Discontinued Operations After Tax	0.00	0.00	0.00	0.00	0.00
Profit / (Loss) from Discontinuing Operations	0.00	0.00	0.00	0.00	0.00
Tax Expenses of Discontinuing Operations	0.00	0.00	0.00	0.00	0.00
Profit Attributable to Shareholders	165.88	29.07	-28.79	307.92	-148.88
Adjustments to Net Income	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Profit Attributable to Equity Shareholders	165.88	29.07	-28.79	307.92	-148.88
Earning Per Share - Basic	9.72	2.03	-2.30	24.61	-11.90
Earning Per Share - Diluted	9.48	1.98	-2.30	24.53	-11.90

Tilaknagar Industries Ltd

Profit and Loss