Name: Capital Market Publishers India Pvt. Ltd.
Telephone: 91-22-25229720

20 Dec, EOD - Indian

SENSEX 78041.59 (-1.49)

Nifty 50 23587.5 (-1.52)

Nifty Bank 50759.2 (-1.58)

Nifty IT 43771.05 (-2.63)

Nifty Midcap 100 56906.75 (-2.82)

Nifty Next 50 68702.65 (-2.72)

Nifty Pharma 22501.85 (-0.86)

Nifty Smallcap 100 18714.3 (-2.19)

20 Dec, EOD - Global

NIKKEI 225 38701.9 (-0.29)

HANG SENG 19720.7 (-0.16)

S&P 6008.5 (1.05)

LOGIN HERE

Cancel

LOGIN HERE

Cancel

BSE Code : 540133 | NSE Symbol : ICICIPRULI | ISIN : INE726G01019 | Industry : Insurance |

Profit and Loss

Particulars (₹ Cr)	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Policyholders Account (Technical Account)
Income from Insurance Operations (Information)	90,307.29	50,478.13	63,564.50	84,079.13	21,939.50
Gross premiums Written	43,235.64	39,932.78	37,457.99	35,732.82	33,430.70
Gross Premiums	43,235.64	39,932.78	37,457.99	35,732.82	33,430.70
Reinsurance Accepted	0.00	2.84	0.06	0.06	0.00
Premium Ceded Reinsurers	1,475.97	1,376.09	1,136.79	759.51	551.75
Adjustment for Change in Reserve for Unexpired Risks	0.00	0.00	0.00	0.00	0.00
Premium Earned (Net)	41,759.67	38,559.53	36,321.27	34,973.37	32,878.95
INCOME FROM INVESTMENTS - INSURANCE	46,550.33	9,964.58	24,969.54	47,437.58	-12,516.86
Interest, Dividends & Rent - Gross (net of Amortisation amount)	10,201.94	8,728.35	7,883.62	6,723.01	6,076.88
Profit on Sale / Redemption of Investments	15,100.14	10,651.21	15,449.52	12,831.22	7,696.95
(Loss on Sale / Redemption of Investments)	-1,195.77	-2,796.76	-942.26	-5,312.12	-5,065.12
Profit on Sale of Investments (Net)	0.00	0.00	0.00	0.00	0.00
Transfer/Gain on Revaluation	21,680.22	-7,355.81	2,196.81	32,696.47	-21,987.31
Change in Fair Value	0.00	0.00	0.00	0.00	0.00
Accretion of Discount/(Amortisation of Premium) (Net)	763.81	737.58	381.86	499.00	761.74
Unrealised Gain	0.00	0.00	0.00	0.00	0.00
Net Realised Gain and Loss	0.00	0.00	0.00	0.00	0.00
Foreign Exchange Gain / Loss	0.00	0.00	0.00	0.00	0.00
Appropriation / Expropriation Adjustment Account	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00
OTHER INCOME - INSURANCE	1,997.28	1,954.01	2,273.69	1,668.18	1,577.41
Interest on Over Due Premium	0.00	0.00	0.00	0.00	0.00
Interest on Policy Loan	0.00	0.00	0.00	0.00	0.00
Fees and Charges	136.80	99.10	67.08	48.89	36.11
Profit on sale/disposal of fixed assets	0.00	0.00	0.00	0.00	0.00
Foreign Exchange Gains/Loss (Net)	0.00	0.00	0.00	0.00	0.00
Linked Income	0.00	0.00	0.00	0.00	0.00
Investment income from Pool (Terrorism / Nuclear)	0.00	0.00	0.00	0.00	0.00
Miscellaneous Income (Technical)	2.43	0.62	4.41	0.97	1.53
Transfer of Fund / Contribution from the Shareholders Account	1,792.64	1,802.43	2,161.11	1,574.78	1,497.01
Income on Unclaimed amount of Policyholders	65.41	51.86	41.09	43.54	42.76
Commission & Brokerage (net)	3,721.96	1,863.89	1,672.91	1,500.22	1,586.02
Incurred Claims	80,645.03	40,821.12	55,142.59	76,965.00	14,319.67
Claims Benefits Paid	39,745.90	30,788.68	29,145.31	22,524.66	19,302.64
Premium Deficiency	0.00	0.00	0.00	0.00	0.00
Interim Bonuses Paid	260.08	215.49	213.53	116.23	73.96
Terminal Bonuses Paid	0.00	0.00	0.00	0.00	0.00
Transfer to Funds	0.00	0.00	0.00	0.00	0.00
Changes in Valuation of Policies Liabilities	40,639.05	9,816.96	25,783.75	54,324.10	-5,056.93
Changes in Gross Non-Unit/Mathematical Reserves	19,630.62	15,523.69	9,703.73	14,764.13	15,640.09
Changes in Amount Ceded in Reinsurance	224.68	1,100.97	3,762.86	-1,904.20	-6,836.90
Changes in Amount Accepted in Reinsurance	-0.60	0.54	0.00	0.00	0.00
Fund / Unit Reserve	22,684.92	-5,309.06	12,771.01	39,733.64	-15,663.10
Funds for Discontinued Policies	-1,900.58	-1,499.18	-453.85	1,730.52	1,802.97
Reserve for Unexpired Risks	0.00	0.00	0.00	0.00	0.00
Changes in Catastrophe Reserve	0.00	0.00	0.00	0.00	0.00
Change in Outstanding Claims (Incl. IBNR/IBNER)	0.00	0.00	0.00	0.00	0.00
Changes in Actuarial Liabilities	0.00	0.00	0.00	0.00	0.00
Other Insurance Operations
Operating Expenses related to Insurance Business	4,125.98	4,583.23	3,672.96	2,688.26	2,846.87
Other Operating Expenses to Insurance	21.27	4.13	29.55	15.97	22.17
Loss from Investments	0.00	0.00	0.00	0.00	0.00
Loss from Sale Of Fixed Assets	0.00	0.00	0.00	0.00	0.00
Changes in Fair Value Loss	0.00	0.00	0.00	0.00	0.00
Foreign Exchange Loss	0.00	0.00	0.00	0.00	0.00
Other Operating Expenses - Insurance	0.00	0.00	0.00	0.00	0.00
Total Insurance Expenses	88,492.98	47,268.24	60,488.46	81,153.48	18,752.56
Underwriting Profit/Loss	46,733.31	8,708.70	24,167.19	46,180.10	-14,126.39
Provisions for doubtful debts (Including bad debts written off) (Technical)	-1.99	1.44	1.40	1.85	-0.73
Provisions for diminution In value of investments (Technical)	-47.63	54.37	23.32	20.12	213.24
Provisions for standard assets (Technical)	0.00	0.00	0.00	0.00	0.00
Bad Debts Written Off (Technical)	6.60	6.81	3.37	1.82	2.64
Provisions for goods and service tax / service tax charge on linked charges	660.32	660.91	691.43	654.64	653.39
Provisions for tax	107.82	184.23	166.15	141.85	131.39
Deferred Tax	0.00	0.00	0.00	0.00	0.04
Other Provisions (Technical)	0.00	0.00	0.00	0.00	0.00
Total Expenses Including Provisions	89,218.10	48,175.99	61,374.14	81,973.75	19,752.53
Operating Profit/(Loss)	1,089.19	2,302.14	2,190.37	2,105.38	2,186.96
(a) Fire Insurance	0.00	0.00	0.00	0.00	0.00
(b) Marine Insurance	0.00	0.00	0.00	0.00	0.00
(c) Miscellaneous Insurance	0.00	0.00	0.00	0.00	0.00
(d) Life Insurance	1,089.19	2,302.14	2,190.37	2,105.38	2,186.96
Balance of Previous Year	0.00	0.00	0.00	0.00	0.00
Appropriations (Surplus/(deficit) After Tax Appropriations)	1,089.19	2,302.14	2,190.37	2,105.38	2,186.96
(a) Transfer to Shareholders A/c	1,471.88	2,016.19	2,160.22	1,984.86	1,988.71
(b) Transfer to Profit and Loss A/c	0.00	0.00	0.00	0.00	0.00
Transfer to Catastrophe Reserve	0.00	0.00	0.00	0.00	0.00
(b) Transfer to Reserves	0.00	0.00	0.00	0.00	0.00
(c) Fund for Future Appropriations (Balance Being Funds for Future Appropriation)	-382.70	285.95	30.14	120.52	198.25
The Total Surplus as Mentioned below :
(a) Interim Bonus Paid	260.08	215.49	213.53	116.23	73.96
(b) Terminal Bonus Paid	0.00	0.00	0.00	0.00	0.00
(c) Allocation of Bonus to Policyholders	718.21	694.30	683.49	608.24	513.26
(d) Surplus / Deficit Shown in the Revenue A/c	1,089.19	2,302.14	2,190.37	2,105.38	2,186.96
Total Surplus / Deficit	2,067.48	3,211.92	3,087.40	2,829.85	2,774.18
Shareholders Account : (Non-technical Account) (NON OPERATING RESULTS)
Income in Shareholders Account	2,855.39	2,893.56	3,173.85	2,753.82	2,648.69
(a) Transfer from Policyholders Fund / Account (Technical Account)	1,471.88	2,016.19	2,160.22	1,984.86	1,988.71
(b) Net Reinsurance Premium	0.00	0.00	0.00	0.00	0.00
Total Income Under Shareholders account	1,383.51	877.37	1,013.62	768.97	659.98
Reinsurance Claims Incurred	0.00	0.00	0.00	0.00	0.00
Expenses relating to reinsurance business & Change in reinsurare contract liabililles (net of reinsurance assets)	0.00	0.00	0.00	0.00	0.00
Transfer of Fund to Policyholders A/c	0.00	0.00	0.00	0.00	0.00
Income from Investments	1,369.21	876.08	1,011.38	768.68	659.44
Interest, Dividend & Rent - Gross	648.59	606.76	503.85	481.54	448.10
Profit on Sale of Investments / Redemption of Investments	817.00	297.19	526.10	413.54	267.45
Less: Loss on sale of Investments / Redemption of Investments	-93.24	-15.44	-4.96	-121.86	-54.68
Amortisation of (premium) /discount on investments	-3.13	-12.43	-13.61	-4.54	-1.43
Other Income	14.30	1.29	2.25	0.29	0.54
Forex Gain/( Loss)	0.00	0.00	0.00	0.00	0.00
Profit on sale of Assets (Net)	0.00	0.00	0.00	0.00	0.00
Sundry Balances Written Back (Net)	0.00	0.00	0.00	0.00	0.00
Interest on Income-tax Refund	0.00	0.00	0.00	0.00	0.00
Motor Pool Service Charges	0.00	0.00	0.00	0.00	0.00
Miscellaneous Income (Non Technical)	14.30	1.29	2.25	0.29	0.54
Provision for Doubtful Loans & Investment	0.00	0.00	0.00	0.00	0.00
Provision/(written off ) for Doubtful Debts	0.00	0.00	0.00	0.00	0.00
Diminution in the value of investments written off	0.00	0.00	0.00	0.00	0.00
Other Expenses
Expenses relating to Investments and Financial Costs	0.00	0.00	0.00	0.00	0.00
Expenses other than those directly related to the insurance business	103.66	102.17	102.43	61.15	36.37
Forex Loss/(Gain)	0.00	0.00	0.00	0.00	0.00
IPO Expenses	0.00	0.00	0.00	0.00	0.00
Provisions for doubtful debts (Including bad debts written off) (Non Technical)	0.00	0.00	-7.91	7.91	0.00
Provisions for diminution In value of investments (Non Technical)	35.87	92.05	127.66	28.58	46.56
Provisions for standard assets (Non Technical)	0.00	0.00	0.00	0.00	0.00
Bad Debts Written Off (Non Technical)	0.00	0.00	0.00	0.00	0.00
Other Provisions (Non Technical)	0.00	0.00	0.00	0.00	0.00
Contribution to the Policyholders Fund / Account	1,792.64	1,802.43	2,161.11	1,574.78	1,497.01
Profit/Loss before Extraordinary items	923.23	896.89	790.56	1,081.40	1,068.75
Exceptional Items Before Tax	0.00	0.00	0.00	0.00	0.00
Profit Before Extraordinary Items and Tax	923.23	896.89	790.56	1,081.40	1,068.75
Other Adjustments Before Tax	0.00	0.00	0.00	0.00	0.00
Extraordinary Items before tax	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	923.23	896.89	790.56	1,081.40	1,068.75
Taxation	70.84	86.23	36.42	121.25	0.00
- Current Tax	70.84	86.23	36.42	121.25	0.00
- Deferred Tax	0.00	0.00	0.00	0.00	0.00
- MAT Credit	0.00	0.00	0.00	0.00	0.00
- Fringe Benefit Tax	0.00	0.00	0.00	0.00	0.00
- Provision for Tax in respect of earlier years	0.00	0.00	0.00	0.00	0.00
- Provision for Wealth Tax	0.00	0.00	0.00	0.00	0.00
- Other Tax	0.00	0.00	0.00	0.00	0.00
Profit After Tax	852.39	810.67	754.13	960.15	1,068.75
Extraordinary Items After Tax	0.00	0.00	0.00	0.00	0.00
Discontinued Operations	0.00	0.00	0.00	0.00	0.00
Profit / (Loss) from Discontinuing Operations	0.00	0.00	0.00	0.00	0.00
Tax Expense of Discontinuing Operations	0.00	0.00	0.00	0.00	0.00
Profit Attributable to Shareholders	852.39	810.67	754.13	960.15	1,068.75
Adjustments to Net Income	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Profit Attributable to Ordinary Shareholders	852.39	810.67	754.13	960.15	1,068.75
Information :
Total Employee Benefits (Information)	1,625.34	1,446.85	1,198.00	993.32	1,031.56
OperatingProfitAfterDepreciation	1,089.19	2,302.14	2,190.37	2,105.38	2,186.96
Operation Profit before Depreciation	1,089.19	2,302.14	2,190.37	2,105.38	2,186.96
Dividend Per Share	0.60	0.60	0.55	2.00	0.80
Dividend Percentage	6.00	6.00	5.50	20.00	8.00
Equity Dividend	86.00	86.46	79.05	287.20	114.87
Earning Per Share - Basic	5.92	5.64	5.25	6.69	7.44
Earning Per Share - Diluted	5.90	5.63	5.23	6.67	7.43
Weighted Average Shares - Basic	143.95	143.81	143.69	143.59	143.58
Weighted Average Shares - Diluted	144.50	144.03	144.29	143.86	143.81

LOGIN HERE

LOGIN HERE

ICICI Prudential Life Insurance Company Ltd

Profit and Loss